Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $9.83B | $15.43B | $14.80B | $17.18B | $17.99B |
| Cost of revenue | $7.93B | $12.33B | $12.04B | $14.24B | $14.92B |
| Gross profit | $1.90B | $3.10B | $2.75B | $2.94B | $3.07B |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 1930.0% |
| 2010.0% |
| 1860.0% |
| 1720.0% |
| 1710.0% |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $1.07B | $1.76B | $1.61B | $1.88B | $1.98B |
| Total operating expenses | $1.11B | $1.82B | $1.80B | $2.11B | $2.21B |
| Operating income | $791.80M | $1.27B | $953.50M | $835.60M | $860.60M |
| Operating margin | 800.0% | 820.0% | 640.0% | 490.0% | 480.0% |
| Interest expense | $102.10M | $160.60M | $165.70M | — | — |
| Pretax income | $697.70M | $1.31B | $801.30M | $575.30M | $662.20M |
| Tax provision | $165.30M | $321.80M | $198.80M | $145.00M | $170.20M |
| Net income | $532.40M | $997.30M | $602.50M | $430.30M | $492.00M |
| Net margin | 540.0% | 650.0% | 410.0% | 250.0% | 270.0% |
| EBITDA | $833.70M | $1.34B | $1.02B | $910.60M | $943.00M |
| Basic EPS | 26.75 | 44.78 | 28.87 | 21.58 | 25.2 |
| Diluted EPS | 26.49 | 44.61 | 28.74 | 21.5 | 25.13 |