Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $21.55B | $19.14B | $18.70B | $18.92B | $17.16B |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Gross margin | — |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| — |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $3.54B | $3.24B | $3.16B | $3.01B | $3.25B |
| Total operating expenses | $5.87B | $5.38B | $5.22B | $5.06B | $5.33B |
| Operating income | $4.93B | $4.15B | — | — | — |
| Operating margin | 2290.0% | 2170.0% | — | — | — |
| Interest expense | $238.00M | $226.00M | $195.00M | $194.00M | $217.00M |
| Pretax income | $5.20B | $4.86B | $5.26B | $6.41B | $4.53B |
| Tax provision | $977.00M | $451.00M | $603.00M | $974.00M | $887.00M |
| Net income | $4.23B | $4.41B | $4.65B | $5.44B | $3.64B |
| Net margin | 1960.0% | 2310.0% | 2490.0% | 2880.0% | 2120.0% |
| EBITDA | $4.97B | $4.20B | — | — | — |
| Basic EPS | 6.28 | 6.96 | 7.81 | 9.68 | 6.84 |
| Diluted EPS | 6.25 | 6.93 | 7.78 | 9.63 | 6.82 |