Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $8.20B | $8.55B | $10.07B | $11.55B | $13.94B |
| Cost of revenue | $1.17B | $22.90M | — | — | — |
| Gross profit | $7.03B | $8.52B | — | — | — |
| Gross margin |
Source: SEC filings. Information and analytics, not investment advice.
| 8570.0% |
| 9970.0% |
| — |
| — |
| — |
| Research & development | — | — | — | — | — |
| Selling, general & admin | — | — | — | — | — |
| Total operating expenses | $1.07B | $1.33B | $1.68B | $1.75B | $2.25B |
| Operating income | $1.20B | $1.58B | $1.48B | $2.25B | $2.51B |
| Operating margin | 1460.0% | 1850.0% | 1470.0% | 1950.0% | 1800.0% |
| Interest expense | $226.10M | $256.90M | $297.00M | $381.00M | $639.00M |
| Pretax income | $975.10M | $1.32B | $1.18B | $1.87B | $1.87B |
| Tax provision | $20.10M | $211.00M | $219.00M | $404.00M | $368.00M |
| Net income | $906.80M | $1.11B | $970.00M | $1.46B | $1.49B |
| Net margin | 1100.0% | 1300.0% | 960.0% | 1270.0% | 1070.0% |
| EBITDA | $1.76B | $2.18B | $2.17B | $3.09B | $3.63B |
| Basic EPS | 4.47 | 5.3 | 4.51 | 6.63 | 5.83 |
| Diluted EPS | 4.37 | 5.19 | 4.42 | 6.5 | 5.74 |