Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $10.42B | $11.73B | $14.23B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| Total operating expenses | — | — | — |
| Operating income | $394.00M | $570.00M | $303.00M |
| Operating margin | 380.0% | 490.0% | 210.0% |
| Interest expense | $121.00M | $171.00M | $272.00M |
| Pretax income | $323.00M | $545.00M | $146.00M |
| Tax provision | $88.00M | $150.00M | $46.00M |
| Net income | $235.00M | $395.00M | $100.00M |
| Net margin | 230.0% | 340.0% | 70.0% |
| EBITDA | $845.00M | $1.15B | $1.09B |
| Basic EPS | 1.84 | 3.13 | 0.85 |
| Diluted EPS | 1.83 | 3.08 | 0.83 |