Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $2.86B | $3.27B | $3.65B | $3.77B | $4.06B |
| Cost of revenue | $1.66B | $1.94B | $2.06B | $2.10B | $2.22B |
| Gross profit | $1.20B | $1.32B | $1.58B | $1.66B | $1.83B |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 4200.0% |
| 4040.0% |
| 4330.0% |
| 4420.0% |
| 4520.0% |
| Research & development | $73.30M | $74.50M | $101.90M | $112.70M | $132.00M |
| Selling, general & admin | $674.70M | $736.00M | $865.60M | $887.80M | $978.80M |
| Total operating expenses | $674.70M | $736.00M | $873.10M | $887.80M | $978.80M |
| Operating income | $530.20M | $586.40M | $708.40M | $780.70M | $859.50M |
| Operating margin | 1850.0% | 1790.0% | 1940.0% | 2070.0% | 2110.0% |
| Interest expense | $50.20M | $75.90M | $93.10M | $102.00M | $101.00M |
| Pretax income | $524.00M | $514.50M | $617.20M | $698.80M | $768.40M |
| Tax provision | $40.70M | $56.20M | $76.60M | $101.30M | $124.60M |
| Net income | $483.00M | $458.00M | $540.40M | $597.50M | $643.80M |
| Net margin | 1680.0% | 1400.0% | 1480.0% | 1580.0% | 1580.0% |
| EBITDA | $609.40M | $681.50M | $817.40M | $896.90M | $989.20M |
| Basic EPS | 5.37 | 5.2 | 6.15 | 6.85 | 7.48 |
| Diluted EPS | 5.34 | 5.19 | 6.12 | 6.82 | 7.44 |