Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $2.56M | $2.43M |
| Cost of revenue | $1.43M | $1.26M |
| Gross profit | $1.12M | $1.16M |
| Gross margin | 4400.0% | 4800.0% |
| Research & development | — | — |
| Selling, general & admin | — | — |
| Total operating expenses | $4.43M | $5.19M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$3.30M | -$4.02M |
| Operating margin | -12890.0% | -16570.0% |
| Interest expense | $263 | $117.55K |
| Pretax income | -$3.47M | -$4.42M |
| Tax provision | $0 | $0 |
| Net income | -$3.47M | -$4.42M |
| Net margin | -13520.0% | -18210.0% |
| EBITDA | -$3.29M | -$4.02M |
| Basic EPS | -1.03 | -1.17 |
| Diluted EPS | — | — |