Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $2.41B | $2.32B | $2.05B | $2.04B | $2.07B |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Gross margin | — |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| — |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $347.10M | $385.50M | $358.20M | $376.50M | $408.60M |
| Total operating expenses | $1.63B | $1.67B | $1.49B | $1.50B | $1.80B |
| Operating income | — | — | — | — | — |
| Operating margin | — | — | — | — | — |
| Interest expense | $111.40M | $114.40M | $123.80M | — | — |
| Pretax income | $1.14B | $1.74B | $1.09B | $923.20M | $1.18B |
| Tax provision | $251.00M | $358.30M | $185.30M | $182.60M | $282.30M |
| Net income | $565.70M | $1.14B | $672.90M | $511.60M | $716.60M |
| Net margin | 2340.0% | 4920.0% | 3270.0% | 2510.0% | 3450.0% |
| EBITDA | — | — | — | — | — |
| Basic EPS | 13.65 | 29.77 | 19.18 | 16.45 | 25.18 |
| Diluted EPS | 13.05 | 25.35 | 17.42 | 15.13 | 22.74 |