Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $6.13B | $7.09B | $6.50B | $6.31B | $6.70B |
| Cost of revenue | $4.91B | $5.76B | $5.55B | $5.38B | $5.76B |
| Gross profit | $1.22B | $1.32B | $943.15M | $933.21M | $938.59M |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 2000.0% |
| 1880.0% |
| 1450.0% |
| 1480.0% |
| 1400.0% |
| Research & development | $166.03M | $149.42M | $177.47M | $162.95M | $166.74M |
| Selling, general & admin | $296.08M | $283.37M | $295.39M | $331.80M | $304.47M |
| Total operating expenses | $462.12M | $432.80M | $472.86M | $494.75M | $471.21M |
| Operating income | $763.43M | $897.18M | $470.28M | $438.45M | $467.38M |
| Operating margin | 1240.0% | 1270.0% | 720.0% | 690.0% | 700.0% |
| Interest expense | $51.50M | $58.56M | $59.00M | $64.94M | $75.44M |
| Pretax income | $715.06M | $856.93M | $443.84M | $431.01M | $444.61M |
| Tax provision | $69.45M | $89.89M | $81.71M | $75.48M | $68.50M |
| Net income | $642.99M | $765.82M | $359.81M | $354.01M | $373.89M |
| Net margin | 1050.0% | 1080.0% | 550.0% | 560.0% | 560.0% |
| EBITDA | $1.32B | $1.50B | $1.10B | $1.03B | $1.10B |
| Basic EPS | 2.64 | 3.13 | 1.46 | 1.44 | 1.51 |
| Diluted EPS | 2.62 | 3.11 | 1.46 | 1.43 | 1.5 |