Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $469.82B | $513.98B | $574.78B | $637.95B | $716.92B |
| Cost of revenue | $272.34B | $288.83B | $304.73B | $326.28B | $356.41B |
| Gross profit | $197.47B | $225.15B | $270.04B | $311.67B | $360.51B |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 4200.0% |
| 4380.0% |
| 4700.0% |
| 4890.0% |
| 5030.0% |
| Research & development | — | — | — | — | — |
| Selling, general & admin | — | — | — | — | — |
| Total operating expenses | $172.59B | $212.90B | $233.19B | $243.07B | $280.53B |
| Operating income | $24.87B | $12.24B | $36.85B | $68.59B | $79.97B |
| Operating margin | 530.0% | 240.0% | 640.0% | 1080.0% | 1120.0% |
| Interest expense | $1.80B | $2.36B | $3.18B | $2.40B | $2.27B |
| Pretax income | $38.15B | -$5.93B | $37.55B | $68.61B | $97.31B |
| Tax provision | $4.79B | -$3.21B | $7.12B | $9.26B | $19.08B |
| Net income | $33.36B | -$2.72B | $30.42B | $59.24B | $77.67B |
| Net margin | 710.0% | -50.0% | 530.0% | 930.0% | 1080.0% |
| EBITDA | $59.31B | $54.16B | $85.51B | $121.38B | $145.73B |
| Basic EPS | 3.3 | -0.27 | 2.95 | 5.66 | 7.29 |
| Diluted EPS | 3.24 | -0.27 | 2.9 | 5.53 | 7.17 |