Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $10.87B | $12.62B | $12.55B | $15.22B | $23.09B |
| Cost of revenue | $7.47B | $8.59B | $8.47B | $10.08B | $14.57B |
| Gross profit | $3.40B | $4.02B | $4.08B | $5.13B | $8.51B |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 3130.0% |
| 3190.0% |
| 3250.0% |
| 3380.0% |
| 3690.0% |
| Research & development | $317.70M | $323.60M | $342.20M | $453.00M | $647.00M |
| Selling, general & admin | $1.22B | $1.42B | $1.48B | $1.85B | $2.54B |
| Total operating expenses | $1.29B | $1.44B | $1.52B | $1.98B | $2.64B |
| Operating income | $2.10B | $2.58B | $2.55B | $3.15B | $5.86B |
| Operating margin | 1940.0% | 2050.0% | 2040.0% | 2070.0% | 2540.0% |
| Interest expense | $115.50M | $128.40M | $139.50M | $217.00M | $367.80M |
| Pretax income | $1.98B | $2.46B | $2.45B | $3.01B | $5.60B |
| Tax provision | $409.10M | $550.60M | $509.30M | $570.30M | $1.29B |
| Net income | $1.59B | $1.90B | $1.92B | $2.42B | $4.27B |
| Net margin | 1460.0% | 1510.0% | 1540.0% | 1590.0% | 1850.0% |
| EBITDA | $2.50B | $2.97B | $2.96B | $3.72B | $6.79B |
| Basic EPS | — | — | — | — | — |
| Diluted EPS | — | — | — | — | — |