Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $762.21M | $729.07M | $727.97M |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $242.69M |
| $228.86M |
| $219.54M |
| Total operating expenses | $749.04M | $729.87M | $699.54M |
| Operating income | $13.17M | -$795.00K | $28.43M |
| Operating margin | 170.0% | -10.0% | 390.0% |
| Interest expense | $42.68M | $49.54M | $47.82M |
| Pretax income | -$27.53M | -$50.96M | -$27.75M |
| Tax provision | -$8.78M | -$19.11M | -$4.23M |
| Net income | -$14.53M | -$26.42M | -$14.90M |
| Net margin | -190.0% | -360.0% | -200.0% |
| EBITDA | $154.80M | $137.54M | $161.41M |
| Basic EPS | -1.25 | -2.1 | -1.38 |
| Diluted EPS | -1.25 | -2.1 | -1.38 |