Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $4.02B | $4.50B | $4.58B | $5.79B | $9.89B |
| Cost of revenue | $2.85B | $3.36B | $3.54B | $3.72B | $5.02B |
| Gross profit | $1.17B | $1.12B | $1.02B | $2.06B | $4.87B |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 2900.0% |
| 2510.0% |
| 2240.0% |
| 3570.0% |
| 4920.0% |
| Research & development | — | — | — | — | — |
| Selling, general & admin | — | — | $94.00M | $118.00M | $138.00M |
| Total operating expenses | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Operating margin | — | — | — | — | — |
| Interest expense | $109.00M | $102.00M | $113.00M | $121.00M | $116.00M |
| Pretax income | $949.00M | $472.00M | $63.00M | $1.67B | $4.27B |
| Tax provision | $311.00M | $221.00M | $285.00M | $623.00M | $1.10B |
| Net income | $638.00M | $251.00M | -$222.00M | $1.04B | $3.17B |
| Net margin | 1580.0% | 560.0% | -480.0% | 1810.0% | 3210.0% |
| EBITDA | — | — | — | — | — |
| Basic EPS | 1.46 | 0.55 | -0.56 | 2.33 | 5.19 |
| Diluted EPS | 1.46 | 0.55 | -0.56 | 2.33 | 5.18 |