Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $5.18B | $5.27B | $5.11B |
| Cost of revenue | $3.56B | $3.47B | $3.35B |
| Gross profit | $1.61B | $1.79B | $1.76B |
| Gross margin | 3120.0% | 3410.0% | 3440.0% |
| Research & development | $74.00M | $74.00M | $71.00M |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $840.00M |
| $847.00M |
| $805.00M |
| Total operating expenses | $1.03B | $1.09B | $1.02B |
| Operating income | $588.00M | $706.00M | $735.00M |
| Operating margin | 1130.0% | 1340.0% | 1440.0% |
| Interest expense | $213.00M | $205.00M | $176.00M |
| Pretax income | $355.00M | $496.00M | $546.00M |
| Tax provision | $86.00M | $105.00M | $167.00M |
| Net income | $267.00M | $391.00M | $378.00M |
| Net margin | 520.0% | 740.0% | 740.0% |
| EBITDA | $864.00M | $986.00M | $1.03B |
| Basic EPS | 1.21 | 1.78 | 1.75 |
| Diluted EPS | 1.21 | 1.78 | 1.74 |