Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $640.66M | $662.74M | $732.49M |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $124.90M |
| $125.67M |
| $128.90M |
| Total operating expenses | $687.10M | $702.41M | $746.01M |
| Operating income | -$46.44M | -$39.66M | -$13.52M |
| Operating margin | -720.0% | -600.0% | -180.0% |
| Interest expense | $37.67M | $38.78M | $46.44M |
| Pretax income | -$129.15M | -$35.94M | -$24.11M |
| Tax provision | -$3.86M | -$4.67M | -$831.00K |
| Net income | -$125.29M | -$31.26M | -$23.36M |
| Net margin | -1960.0% | -470.0% | -320.0% |
| EBITDA | $24.54M | $23.16M | $62.10M |
| Basic EPS | -2.03 | -0.5 | -0.37 |
| Diluted EPS | -2.03 | -0.5 | -0.37 |