Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $17.40M | $17.62M |
| Cost of revenue | $10.30M | $10.22M |
| Gross profit | $7.10M | $7.40M |
| Gross margin | 4080.0% | 4200.0% |
| Research & development | $0 | $1.80M |
| Selling, general & admin | $14.21M | $8.57M |
| Total operating expenses | $14.25M | $10.43M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$7.15M | -$3.03M |
| Operating margin | -4110.0% | -1720.0% |
| Interest expense | $267.45K | $13.67K |
| Pretax income | -$11.09M | -$2.95M |
| Tax provision | -$289.15K | $70.05K |
| Net income | -$10.80M | -$3.02M |
| Net margin | -6210.0% | -1720.0% |
| EBITDA | -$6.94M | -$2.68M |
| Basic EPS | — | — |
| Diluted EPS | -0.57 | -0.16 |