Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $4.87B | $5.01B | $5.26B |
| Cost of revenue | $3.70B | $3.74B | $3.90B |
| Gross profit | $1.16B | $1.26B | $1.35B |
| Gross margin | 2400.0% | 2530.0% | 2580.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| — |
| — |
| — |
| Total operating expenses | $742.30M | $815.80M | $772.50M |
| Operating income | $425.20M | $453.00M | $585.50M |
| Operating margin | 870.0% | 900.0% | 1110.0% |
| Interest expense | $203.80M | $235.40M | $245.50M |
| Pretax income | $235.80M | $266.30M | $353.90M |
| Tax provision | $139.20M | $92.70M | $143.30M |
| Net income | $87.70M | $162.90M | $199.70M |
| Net margin | 180.0% | 330.0% | 380.0% |
| EBITDA | $701.00M | $746.30M | $876.30M |
| Basic EPS | 1.9 | 3.68 | 4.73 |
| Diluted EPS | 1.87 | 3.63 | 4.69 |