Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|
| Total revenue | $13.16M | $11.57M | $12.80M | $16.47M |
| Cost of revenue | $11.63M | $10.77M | $11.40M | $14.57M |
| Gross profit | $1.52M | $802.34K | $1.40M | $1.90M |
| Gross margin | 1160.0% | 690.0% | 1100.0% | 1150.0% |
Source: SEC filings. Information and analytics, not investment advice.
| Research & development | $479.21K | $300.51K | $238.15K | $227.06K |
| Selling, general & admin | $2.20M | $1.09M | $890.08K | $10.25M |
| Total operating expenses | $2.92M | $1.52M | $1.34M | $11.47M |
| Operating income | -$1.40M | -$719.08K | $64.36K | -$9.57M |
| Operating margin | -1070.0% | -620.0% | 50.0% | -5810.0% |
| Interest expense | $55.64K | $24.03K | $31.51K | -$3.34K |
| Pretax income | -$1.30M | -$1.03M | $35.21K | — |
| Tax provision | $23.42K | $32.23K | $28.53K | $19.05K |
| Net income | -$1.26M | -$1.01M | -$8.75K | -$9.53M |
| Net margin | -960.0% | -880.0% | -10.0% | -5780.0% |
| EBITDA | -$1.40M | -$718.29K | $64.80K | -$9.57M |
| Basic EPS | -0.13 | -2.66 | -0.02 | -5.04 |
| Diluted EPS | -0.13 | -2.66 | -0.02 | -5.04 |