Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $4.14B | $4.79B | $5.10B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | $324.00M | $343.00M | $371.00M |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $1.73B |
| $2.08B |
| $2.23B |
| Total operating expenses | — | — | — |
| Operating income | $130.00M | $162.00M | $113.00M |
| Operating margin | 310.0% | 340.0% | 220.0% |
| Interest expense | $283.00M | $399.00M | $421.00M |
| Pretax income | -$166.00M | -$234.00M | -$317.00M |
| Tax provision | $82.00M | $71.00M | $35.00M |
| Net income | -$260.00M | -$317.00M | -$360.00M |
| Net margin | -630.0% | -660.0% | -710.0% |
| EBITDA | $512.00M | $598.00M | $534.00M |
| Basic EPS | -0.74 | -0.9 | -1.02 |
| Diluted EPS | -0.74 | -0.9 | -1.02 |