Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $3.30M | $2.86M | $2.90M | $3.06M | $3.09M |
| Cost of revenue | $90.00K | $98.00K | $96.00K | $240.00K | $318.00K |
| Gross profit | $3.21M | $2.76M | $2.81M | $2.82M | $2.77M |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 9730.0% |
| 9660.0% |
| 9670.0% |
| 9220.0% |
| 8970.0% |
| Research & development | $2.03M | $2.06M | $1.82M | $2.89M | $4.60M |
| Selling, general & admin | $773.00K | $828.00K | $1.50M | $2.46M | $2.26M |
| Total operating expenses | $3.63M | $3.79M | $3.69M | $6.03M | $9.23M |
| Operating income | -$425.00K | -$1.03M | -$878.00K | -$3.21M | -$6.45M |
| Operating margin | -1290.0% | -3600.0% | -3020.0% | -10490.0% | -20860.0% |
| Interest expense | — | — | — | — | — |
| Pretax income | -$900.00K | -$1.19M | -$656.00K | -$3.30M | -$6.00M |
| Tax provision | $52.00K | $52.00K | $39.00K | $46.00K | $15.00K |
| Net income | -$952.00K | -$1.24M | -$695.00K | -$3.35M | -$6.02M |
| Net margin | -2880.0% | -4360.0% | -2390.0% | -10940.0% | -19460.0% |
| EBITDA | -$232.00K | -$1.00M | -$852.00K | -$3.04M | -$6.21M |
| Basic EPS | -0.37 | -0.48 | -0.06 | -0.22 | -0.39 |
| Diluted EPS | -0.37 | -0.48 | -0.09 | -0.22 | -0.39 |