Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $245.30M | $443.80M | $771.60M | $1.01B | $1.02B |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Gross margin | — |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| — |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $34.70M | $36.80M | $45.10M | $49.20M | $50.40M |
| Total operating expenses | $334.80M | $549.90M | $521.80M | $636.80M | $699.00M |
| Operating income | -$88.30M | -$101.90M | $250.40M | $374.20M | $322.10M |
| Operating margin | -3600.0% | -2300.0% | 3250.0% | 3700.0% | 3160.0% |
| Interest expense | $99.40M | $139.20M | $177.20M | $194.70M | $210.90M |
| Pretax income | -$183.30M | -$274.40M | $56.10M | $140.30M | $85.90M |
| Tax provision | $9.70M | $18.40M | $34.00M | $58.20M | $40.90M |
| Net income | -$193.00M | -$292.80M | $22.10M | $82.10M | $45.00M |
| Net margin | -7870.0% | -6600.0% | 290.0% | 810.0% | 440.0% |
| EBITDA | — | — | $367.80M | $505.40M | $470.10M |
| Basic EPS | -1.43 | -1.64 | 0.09 | 0.33 | 0.17 |
| Diluted EPS | -1.43 | -1.64 | 0.09 | 0.32 | 0.17 |