Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · EUR, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | EUR 58.31M | EUR 84.73M | EUR 93.51M | EUR 102.00M | EUR 106.07M |
| Cost of revenue | EUR 29.99M | EUR 39.65M | EUR 43.58M | EUR 47.95M | EUR 47.74M |
| Gross profit | EUR 28.32M | EUR 45.08M | EUR 49.93M | EUR 54.04M | EUR 58.33M |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin | 4860.0% | 5320.0% | 5340.0% | 5300.0% | 5500.0% |
| Research & development | — | — | — | — | — |
| Selling, general & admin | — | — | — | EUR 57.79M | EUR 63.49M |
| Total operating expenses | EUR 34.66M | EUR 45.91M | EUR 50.71M | EUR 57.58M | EUR 63.64M |
| Operating income | -EUR 6.34M | -EUR 828.00K | -EUR 777.00K | -EUR 3.54M | -EUR 5.31M |
| Operating margin | -1090.0% | -100.0% | -80.0% | -350.0% | -500.0% |
| Interest expense | — | — | — | — | — |
| Pretax income | -EUR 6.68M | -EUR 1.92M | -EUR 2.92M | -EUR 6.70M | -EUR 6.39M |
| Tax provision | EUR 826.00K | EUR 1.55M | EUR 910.00K | -EUR 1.55M | EUR 1.72M |
| Net income | -EUR 7.51M | -EUR 3.48M | -EUR 3.83M | -EUR 5.14M | -EUR 8.11M |
| Net margin | -1290.0% | -410.0% | -410.0% | -500.0% | -770.0% |
| EBITDA | -EUR 1.54M | EUR 7.62M | EUR 12.29M | EUR 13.35M | EUR 14.10M |
| Basic EPS | -0.39 | -0.16 | -0.17 | -0.21 | -0.32 |
| Diluted EPS | -0.39 | -0.16 | -0.17 | -0.21 | -0.32 |