Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $10.71M | $14.20M |
| Cost of revenue | $7.04M | $11.09M |
| Gross profit | $3.66M | $3.11M |
| Gross margin | 3420.0% | 2190.0% |
| Research & development | $132.00K | $128.00K |
| Selling, general & admin | — | — |
| Total operating expenses | $6.44M | $6.54M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$2.77M | -$3.43M |
| Operating margin | -2590.0% | -2420.0% |
| Interest expense | $52.00K | $217.00K |
| Pretax income | -$2.82M | -$2.97M |
| Tax provision | — | -$285.00K |
| Net income | -$2.82M | -$2.69M |
| Net margin | -2640.0% | -1900.0% |
| EBITDA | -$2.49M | -$3.17M |
| Basic EPS | -0.19 | -0.17 |
| Diluted EPS | -0.19 | -0.17 |