Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $11.80B | $12.63B | $14.19B | $14.08B | $14.31B |
| Cost of revenue | $9.63B | $10.26B | $11.63B | $11.43B | $11.64B |
| Gross profit | $2.17B | $2.36B | $2.56B | $2.64B | $2.67B |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 1840.0% |
| 1870.0% |
| 1810.0% |
| 1880.0% |
| 1870.0% |
| Research & development | $586.00M | $701.00M | $717.00M | $736.00M | $710.00M |
| Selling, general & admin | $1.08B | $1.29B | $1.31B | $1.35B | $1.30B |
| Total operating expenses | $1.25B | $1.36B | $1.40B | $2.10B | $2.13B |
| Operating income | $914.00M | $1.00B | $1.16B | $546.00M | $536.00M |
| Operating margin | 770.0% | 800.0% | 820.0% | 390.0% | 370.0% |
| Interest expense | $82.00M | $71.00M | $73.00M | $84.00M | $99.00M |
| Pretax income | $510.00M | $913.00M | $991.00M | $539.00M | $524.00M |
| Tax provision | $65.00M | $195.00M | $289.00M | $111.00M | $189.00M |
| Net income | $537.00M | $944.00M | $625.00M | $338.00M | $277.00M |
| Net margin | 450.0% | 750.0% | 440.0% | 240.0% | 190.0% |
| EBITDA | $1.48B | $1.56B | $1.74B | $1.21B | $1.25B |
| Basic EPS | 2.25 | 4.01 | 2.68 | 1.51 | 1.29 |
| Diluted EPS | 2.24 | 3.99 | 2.67 | 1.5 | 1.28 |