Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $12.00B | $11.78B | $11.65B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| $1.40B |
| $1.35B |
| $1.44B |
| Total operating expenses | — | — | — |
| Operating income | $2.21B | -$2.26B | -$507.00M |
| Operating margin | 1840.0% | -1920.0% | -440.0% |
| Interest expense | $296.00M | $358.00M | $422.00M |
| Pretax income | $1.91B | -$2.62B | -$929.00M |
| Tax provision | $279.00M | -$810.00M | $66.00M |
| Net income | $1.63B | -$1.82B | -$889.00M |
| Net margin | 1360.0% | -1540.0% | -760.0% |
| EBITDA | — | — | — |
| Basic EPS | 42.57 | -51.23 | -25.25 |
| Diluted EPS | 42.08 | -51.23 | -25.25 |