Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $2.46B | $2.73B | $2.92B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| $202.30M |
| $237.70M |
| $246.20M |
| Total operating expenses | $1.89B | $2.02B | $2.24B |
| Operating income | $564.00M | $709.00M | $683.80M |
| Operating margin | 2290.0% | 2590.0% | 2340.0% |
| Interest expense | $268.40M | $289.80M | $297.70M |
| Pretax income | $561.80M | $573.20M | $532.40M |
| Tax provision | $144.50M | $144.10M | $146.90M |
| Net income | $417.30M | $426.80M | $383.00M |
| Net margin | 1700.0% | 1560.0% | 1310.0% |
| EBITDA | $733.00M | $908.10M | $916.90M |
| Basic EPS | — | — | — |
| Diluted EPS | — | — | — |