Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $30.75M | $26.60M |
| Cost of revenue | $26.24M | $19.78M |
| Gross profit | $4.50M | $6.81M |
| Gross margin | 1470.0% | 2560.0% |
| Research & development | — | — |
| Selling, general & admin | $13.08M | $10.59M |
| Total operating expenses | $19.09M | $15.60M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$14.58M | -$8.78M |
| Operating margin | -4740.0% | -3300.0% |
| Interest expense | $3.58M | $9.20M |
| Pretax income | -$19.90M | -$8.07M |
| Tax provision | — | — |
| Net income | -$24.24M | -$8.07M |
| Net margin | -7880.0% | -3030.0% |
| EBITDA | -$12.16M | -$7.57M |
| Basic EPS | -2.03 | -0.3 |
| Diluted EPS | -2.03 | -0.42 |