Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Sep 21 | Sep 22 | Sep 23 | Sep 24 | Sep 25 |
|---|---|---|---|---|---|
| Total revenue | $19.84M | $40.20M | $57.89M | $50.95M | $35.57M |
| Cost of revenue | $17.23M | $36.56M | $57.11M | $51.13M | $34.92M |
| Gross profit | $2.61M | $3.64M | $788.65K | -$181.11K | $647.56K |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 1320.0% |
| 910.0% |
| 140.0% |
| -40.0% |
| 180.0% |
| Research & development | $385.52K | $1.03M | $988.55K | $135.14K | $1.27K |
| Selling, general & admin | $1.44M | $2.06M | $5.73M | $3.19M | $2.71M |
| Total operating expenses | -$2.03M | -$3.18M | $6.96M | $12.30M | $11.62M |
| Operating income | $583.38K | $459.82K | -$6.17M | -$12.48M | -$10.97M |
| Operating margin | 290.0% | 110.0% | -1070.0% | -2450.0% | -3090.0% |
| Interest expense | $0 | $157.22K | $0 | $233.87K | $168.18K |
| Pretax income | $1.73M | $2.54M | -$5.84M | -$14.04M | -$11.14M |
| Tax provision | -$437.34K | -$314.27K | -$222.12K | -$8.92K | $378 |
| Net income | $1.29M | $2.22M | -$5.62M | -$14.04M | -$11.14M |
| Net margin | 650.0% | 550.0% | -970.0% | -2760.0% | -3130.0% |
| EBITDA | $1.68M | $1.85M | -$4.57M | -$10.88M | -$10.35M |
| Basic EPS | 2.56 | 3.09 | -78.01 | -103.27 | -21.46 |
| Diluted EPS | 2.56 | 3.09 | -78.01 | -103.27 | -21.46 |