Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $670.60M | $787.20M | $930.00M |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| Total operating expenses | $519.80M | $559.00M | $674.10M |
| Operating income | $150.80M | $228.20M | $255.90M |
| Operating margin | 2250.0% | 2900.0% | 2750.0% |
| Interest expense | $36.90M | $68.40M | $72.50M |
| Pretax income | $115.30M | $161.80M | $193.00M |
| Tax provision | $28.10M | $43.20M | $52.70M |
| Net income | $87.20M | $118.60M | $140.30M |
| Net margin | 1300.0% | 1510.0% | 1510.0% |
| EBITDA | $216.30M | $293.90M | $347.60M |
| Basic EPS | 4.75 | 5.28 | 6 |
| Diluted EPS | 4.73 | 5.26 | 5.97 |