Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $15.00M | $0 | $0 | $1.17M | $35.57M |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Gross margin | — |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| — |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $3.26M | $7.04M | $5.68M | $13.34M | $19.42M |
| Total operating expenses | $47.42M | $77.12M | $75.50M | $47.66M | $89.46M |
| Operating income | $55.36M | $73.09M | $22.00M | $21.42M | -$18.42M |
| Operating margin | 36900.0% | — | — | 182450.0% | -5180.0% |
| Interest expense | $2.34M | $7.68M | $11.25M | $6.08M | $4.97M |
| Pretax income | $53.10M | $66.92M | $21.48M | $15.43M | $22.40M |
| Tax provision | $291.16K | $388.66K | $177.79K | $133.98K | $323.10K |
| Net income | $52.27M | $118.56M | $38.64M | $14.61M | $19.26M |
| Net margin | 34840.0% | — | — | 124480.0% | 5420.0% |
| EBITDA | $65.89M | $91.62M | $44.08M | $36.46M | -$3.66M |
| Basic EPS | 0.48 | 12.53 | 3.86 | 3.5 | 1.13 |
| Diluted EPS | 0.47 | 12.53 | 1.74 | 0.38 | 0.36 |