Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $17.77M | $15.13M |
| Cost of revenue | $14.13M | $13.52M |
| Gross profit | $3.63M | $1.61M |
| Gross margin | 2050.0% | 1070.0% |
| Research & development | — | — |
| Selling, general & admin | $1.20M | $9.25M |
| Total operating expenses | $1.21M | $25.02M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | $2.41M | -$23.41M |
| Operating margin | 1360.0% | -15470.0% |
| Interest expense | $1.20M | $1.76M |
| Pretax income | $1.22M | -$24.05M |
| Tax provision | $0 | $0 |
| Net income | $1.22M | -$23.66M |
| Net margin | 690.0% | -15640.0% |
| EBITDA | $2.44M | -$23.36M |
| Basic EPS | — | — |
| Diluted EPS | — | — |