Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $11.55M | $7.38M |
| Cost of revenue | $7.91M | $6.32M |
| Gross profit | $3.64M | $1.05M |
| Gross margin | 3150.0% | 1430.0% |
| Research & development | — | — |
| Selling, general & admin | $8.65M | $9.67M |
| Total operating expenses | $13.84M | $30.58M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$10.20M | -$29.53M |
| Operating margin | -8830.0% | -40010.0% |
| Interest expense | $2.94M | $514.58K |
| Pretax income | — | — |
| Tax provision | -$119.04K | — |
| Net income | -$13.10M | -$28.25M |
| Net margin | -11340.0% | -38280.0% |
| EBITDA | -$7.69M | -$27.44M |
| Basic EPS | -76.71 | -2.18 |
| Diluted EPS | -76.71 | -2.18 |