Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $1.71B | $1.75B | $1.86B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| $389.56M |
| $464.99M |
| $496.29M |
| Total operating expenses | $1.59B | $1.55B | $1.63B |
| Operating income | $115.17M | $199.81M | $231.11M |
| Operating margin | 670.0% | 1140.0% | 1240.0% |
| Interest expense | $160.40M | $156.99M | $121.20M |
| Pretax income | -$41.14M | $25.09M | $119.23M |
| Tax provision | $5.63M | $24.54M | -$12.84M |
| Net income | -$798.93M | -$297.45M | $140.16M |
| Net margin | -4670.0% | -1700.0% | 750.0% |
| EBITDA | $191.75M | $278.80M | $312.96M |
| Basic EPS | -4.94 | -1.86 | 0.85 |
| Diluted EPS | -4.94 | -1.86 | 0.85 |