Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $48.32M | $29.53M | $4.85M | $5.86M | $6.53M |
| Cost of revenue | $22.22M | $16.91M | $21.55M | $4.67M | $6.14M |
| Gross profit | $29.22M | $15.41M | -$16.70M | $1.18M | $394.84K |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 6050.0% |
| 5220.0% |
| -34400.0% |
| 2030.0% |
| 600.0% |
| Research & development | $6.55M | $5.14M | $7.40M | $5.42M | $4.09M |
| Selling, general & admin | $25.77M | $40.71M | $29.04M | $30.45M | $22.73M |
| Total operating expenses | $27.19M | $63.40M | $36.94M | $31.56M | $25.69M |
| Operating income | $2.03M | -$47.98M | -$53.63M | -$30.37M | -$25.29M |
| Operating margin | 420.0% | -16250.0% | -110480.0% | -51750.0% | -38700.0% |
| Interest expense | $4.38K | — | — | — | — |
| Pretax income | $2.38M | -$45.83M | -$39.06M | -$20.90M | -$14.48M |
| Tax provision | -$378.84K | -$72.93K | -$1.03M | -$42.54K | -$320.98K |
| Net income | $4.43M | -$43.88M | -$36.77M | -$20.25M | -$14.09M |
| Net margin | 920.0% | -14860.0% | -75740.0% | -34510.0% | -21560.0% |
| EBITDA | $8.28M | -$37.27M | -$50.11M | -$27.77M | -$22.74M |
| Basic EPS | 0.75 | -7.03 | -5.86 | -3.22 | -2.24 |
| Diluted EPS | 0.75 | -7.03 | -5.86 | -3.22 | -2.24 |