Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $7.40M | $38.12M | $45.05M | $64.99M | $46.41M |
| Cost of revenue | $3.88M | $39.47M | $1.97M | $70.79M | $52.26M |
| Gross profit | $3.52M | -$1.35M | -$12.40M | -$5.79M | -$5.84M |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 4750.0% |
| -350.0% |
| -2750.0% |
| -890.0% |
| -1260.0% |
| Research & development | $2.15M | $1.05M | $1.19M | $2.50M | $1.95M |
| Selling, general & admin | $7.83M | $12.67M | $13.04M | $7.39M | $7.32M |
| Total operating expenses | $10.93M | $17.45M | $18.12M | $10.79M | $10.18M |
| Operating income | -$7.41M | -$18.80M | -$30.53M | -$16.59M | -$16.02M |
| Operating margin | -10000.0% | -4930.0% | -6780.0% | -2550.0% | -3450.0% |
| Interest expense | $173.17K | -$213.82K | $575.07K | $166.99K | $1.11M |
| Pretax income | -$8.95M | -$22.31M | -$32.92M | -$17.97M | -$26.65M |
| Tax provision | -$236.58K | $808.97K | -$226 | $5.56K | -$387 |
| Net income | -$8.40M | -$22.63M | -$24.23M | -$11.77M | -$16.63M |
| Net margin | -11340.0% | -5940.0% | -5380.0% | -1810.0% | -3580.0% |
| EBITDA | -$6.42M | -$16.74M | -$26.57M | -$11.71M | -$10.34M |
| Basic EPS | -0.36 | -0.98 | -1.08 | -0.48 | -0.57 |
| Diluted EPS | -0.36 | -0.98 | -1.08 | -0.48 | -0.57 |