Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $16.13M | $10.38M | $19.13M |
| Cost of revenue | $14.18M | $9.44M | $17.19M |
| Gross profit | $1.95M | $937.55K | $1.94M |
| Gross margin | 1210.0% | 900.0% | 1020.0% |
| Research & development | — | — | $499.13K |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $1.69M |
| $1.54M |
| $2.87M |
| Total operating expenses | $1.99M | $1.66M | $3.37M |
| Operating income | -$33.11K | -$725.49K | -$1.42M |
| Operating margin | -20.0% | -700.0% | -750.0% |
| Interest expense | $57.05K | — | — |
| Pretax income | -$24.65K | -$637.50K | -$1.50M |
| Tax provision | -$28.11K | -$26.72K | — |
| Net income | $3.51K | -$610.77K | -$1.50M |
| Net margin | 0.0% | -590.0% | -790.0% |
| EBITDA | $86.55K | -$597.73K | -$1.30M |
| Basic EPS | — | — | — |
| Diluted EPS | — | — | — |