Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 20 | Dec 21 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $428.43M | $640.32M | $1.82B | $2.16B | $1.97B |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Gross margin | — |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| — |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $44.23M | $27.89M | — | — | — |
| Total operating expenses | $743.29M | $743.05M | — | — | — |
| Operating income | $507.79M | $12.21M | $746.66M | $781.71M | $598.75M |
| Operating margin | 11850.0% | 190.0% | 4090.0% | 3610.0% | 3040.0% |
| Interest expense | $72.16M | $61.43M | $171.33M | $295.08M | $233.23M |
| Pretax income | — | — | $656.61M | $503.25M | $385.10M |
| Tax provision | -$14.00K | $4.63M | $205.00K | $7.67M | $6.02M |
| Net income | $412.87M | -$11.14M | $656.41M | $495.58M | $379.08M |
| Net margin | 9640.0% | -170.0% | 3590.0% | 2290.0% | 1920.0% |
| EBITDA | — | — | — | — | — |
| Basic EPS | 2.11 | -0.06 | 2.95 | 2.23 | 1.7 |
| Diluted EPS | 2.09 | -0.06 | 2.95 | 2.23 | 1.7 |