Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $3.24B | $3.74B | $4.33B | $5.21B | $5.49B |
| Cost of revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Gross margin | — |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| — |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $733.60M | $846.42M | $993.19M | $1.22B | $1.31B |
| Total operating expenses | — | — | — | — | — |
| Operating income | $201.64M | $219.02M | $244.89M | $337.51M | $338.07M |
| Operating margin | 620.0% | 580.0% | 560.0% | 650.0% | 610.0% |
| Interest expense | -$16.03M | -$25.19M | -$47.36M | -$82.85M | -$73.70M |
| Pretax income | $209.00M | $193.98M | $203.33M | $257.89M | $266.51M |
| Tax provision | $52.87M | $48.97M | $56.31M | $70.12M | $75.76M |
| Net income | $156.13M | $145.00M | $147.02M | $187.77M | $190.74M |
| Net margin | 480.0% | 390.0% | 340.0% | 360.0% | 350.0% |
| EBITDA | $300.60M | $329.16M | $372.82M | $502.78M | $523.28M |
| Basic EPS | 3.08 | 2.74 | 2.25 | 2.98 | 3.19 |
| Diluted EPS | 3.05 | 2.72 | 2.24 | 2.97 | 3.17 |