Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $5.11B | $5.22B | $5.44B | $5.77B | $5.99B |
| Cost of revenue | — | — | — | — | — |
| Gross profit | $1.21B | $1.17B | $1.25B | — | — |
| Gross margin | 2380.0% |
Source: SEC filings. Information and analytics, not investment advice.
| 2260.0% |
| 2310.0% |
| — |
| — |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $282.02M | $307.51M | $302.06M | — | — |
| Total operating expenses | -$11.89M | -$7.80M | -$5.07M | — | — |
| Operating income | $1.22B | $1.18B | $1.26B | — | — |
| Operating margin | 2400.0% | 2270.0% | 2320.0% | — | — |
| Interest expense | $83.48M | $90.39M | $102.31M | $127.09M | $141.22M |
| Pretax income | $1.27B | $1.10B | $1.19B | $1.32B | $1.43B |
| Tax provision | $243.49M | $207.72M | $223.51M | $255.87M | $274.73M |
| Net income | $1.03B | $894.38M | $970.75M | $1.07B | $1.16B |
| Net margin | 2020.0% | 1710.0% | 1780.0% | 1850.0% | 1940.0% |
| EBITDA | — | — | $1.28B | — | — |
| Basic EPS | 10.1 | 9.13 | 10.21 | 11.99 | 14.27 |
| Diluted EPS | 9.99 | 9.04 | 10.07 | 11.94 | 14.07 |