Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $14.08B | $14.18B | $12.58B | $13.11B | $15.62B |
| Cost of revenue | $9.01B | $9.68B | $8.65B | $8.84B | $10.00B |
| Gross profit | $5.06B | $4.50B | $3.93B | $4.27B | $5.62B |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 3600.0% |
| 3180.0% |
| 3120.0% |
| 3260.0% |
| 3600.0% |
| Research & development | $800.00M | $900.00M | $900.00M | $800.00M | $800.00M |
| Selling, general & admin | $1.82B | $1.89B | $1.84B | $1.93B | $2.12B |
| Total operating expenses | $2.95B | $3.06B | $3.04B | $3.14B | $3.34B |
| Operating income | $2.11B | $1.43B | $890.00M | $1.13B | $2.27B |
| Operating margin | 1500.0% | 1010.0% | 710.0% | 870.0% | 1460.0% |
| Interest expense | — | $292.00M | $329.00M | $329.00M | $336.00M |
| Pretax income | $2.42B | $1.79B | $816.00M | $813.00M | $2.05B |
| Tax provision | $491.00M | $411.00M | $168.00M | $221.00M | $310.00M |
| Net income | $1.90B | $1.31B | $581.00M | $506.00M | $1.59B |
| Net margin | 1350.0% | 930.0% | 460.0% | 390.0% | 1020.0% |
| EBITDA | $3.61B | $2.89B | $2.29B | $2.51B | $3.67B |
| Basic EPS | 1.3 | 1.56 | 0.69 | 0.59 | 1.87 |
| Diluted EPS | 1.28 | 1.54 | 0.68 | 0.58 | 1.83 |