Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $445.76M | $569.79M | $495.28M |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| Total operating expenses | — | — | — |
| Operating income | -$15.29M | $188.11M | $110.98M |
| Operating margin | -340.0% | 3300.0% | 2240.0% |
| Interest expense | $158.34M | $255.68M | $194.71M |
| Pretax income | -$176.74M | -$74.91M | -$113.94M |
| Tax provision | $14.47M | $4.44M | $21.80M |
| Net income | -$211.91M | -$131.57M | -$225.45M |
| Net margin | -4750.0% | -2310.0% | -4550.0% |
| EBITDA | $164.05M | $404.93M | $302.17M |
| Basic EPS | -1.71 | -0.76 | -1.21 |
| Diluted EPS | -1.71 | -0.76 | -1.21 |