Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $18.87B | $22.09B | $23.09B | $23.48B | $24.30B |
| Cost of revenue | $12.23B | $14.35B | $14.79B | $14.96B | $15.35B |
| Gross profit | $6.63B | $7.74B | $8.29B | $8.52B | $8.94B |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 3520.0% |
| 3500.0% |
| 3590.0% |
| 3630.0% |
| 3680.0% |
| Research & development | — | — | — | — | — |
| Selling, general & admin | $5.16B | $5.75B | $6.16B | $6.64B | $7.15B |
| Total operating expenses | $5.47B | $6.12B | $6.54B | $7.29B | $7.98B |
| Operating income | — | — | — | — | — |
| Operating margin | — | — | — | — | — |
| Interest expense | $62.15M | $73.88M | $64.46M | $96.82M | $163.50M |
| Pretax income | $1.20B | $1.57B | $1.74B | $1.17B | $52.16M |
| Tax provision | $301.55M | $389.90M | $425.82M | $271.89M | -$13.77M |
| Net income | $898.79M | $1.18B | $1.31B | $904.07M | $65.94M |
| Net margin | 480.0% | 540.0% | 570.0% | 380.0% | 30.0% |
| EBITDA | — | — | — | — | — |
| Basic EPS | 6.27 | 8.36 | 9.38 | 6.49 | 0.47 |
| Diluted EPS | 6.23 | 8.31 | 9.33 | 6.47 | 0.47 |