Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $12.33B | $12.67B | $13.18B |
| Cost of revenue | $8.47B | $8.65B | $9.07B |
| Gross profit | $3.86B | $4.01B | $4.10B |
| Gross margin | 3130.0% | 3170.0% | 3110.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $2.95B |
| $3.03B |
| $3.08B |
| Total operating expenses | $3.24B | $3.39B | $3.45B |
| Operating income | $615.00M | $621.00M | $653.00M |
| Operating margin | 500.0% | 490.0% | 500.0% |
| Interest expense | $87.00M | $131.00M | $150.00M |
| Pretax income | $542.00M | $513.00M | $533.00M |
| Tax provision | $120.00M | $128.00M | $126.00M |
| Net income | $416.00M | $390.00M | $398.00M |
| Net margin | 340.0% | 310.0% | 300.0% |
| EBITDA | $863.00M | $918.00M | $964.00M |
| Basic EPS | 3.18 | 3.07 | 3.29 |
| Diluted EPS | 3.16 | 3.05 | 3.27 |