Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|
| Total revenue | $11.37M | $16.73M | $18.14M | $21.43M |
| Cost of revenue | $7.82M | $11.32M | $11.59M | $14.34M |
| Gross profit | $3.54M | $5.41M | $6.55M | $7.08M |
| Gross margin | 3120.0% | 3230.0% | 3610.0% | 3310.0% |
Source: SEC filings. Information and analytics, not investment advice.
| Research & development | $1.21M | $1.34M | $2.87M | $898.64K |
| Selling, general & admin | $1.03M | $1.03M | $3.16M | $21.80M |
| Total operating expenses | $2.63M | $3.24M | $8.11M | $24.14M |
| Operating income | $912.36K | $2.16M | -$1.55M | -$17.05M |
| Operating margin | 800.0% | 1290.0% | -860.0% | -7960.0% |
| Interest expense | $51.98K | $72.19K | $113.65K | $118.12K |
| Pretax income | $964.31K | $2.58M | -$1.65M | -$17.04M |
| Tax provision | $34.30K | $255.57K | $274.39K | $302.99K |
| Net income | $930.00K | $2.33M | -$1.93M | -$17.34M |
| Net margin | 820.0% | 1390.0% | -1060.0% | -8090.0% |
| EBITDA | $1.05M | $2.37M | -$1.23M | -$16.76M |
| Basic EPS | 0.19 | 0.47 | -0.1 | -0.75 |
| Diluted EPS | 0.19 | 0.47 | -0.1 | -0.75 |