Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $9.90B | $11.76B | $12.64B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| $266.00M |
| $307.00M |
| $293.00M |
| Total operating expenses | $4.29B | $4.97B | $5.00B |
| Operating income | $3.69B | $4.30B | $4.92B |
| Operating margin | 3730.0% | 3660.0% | 3900.0% |
| Interest expense | $808.00M | $910.00M | $803.00M |
| Pretax income | $2.89B | $3.62B | $4.34B |
| Tax provision | $456.00M | $826.00M | $976.00M |
| Net income | $2.36B | $2.75B | $3.31B |
| Net margin | 2390.0% | 2340.0% | 2620.0% |
| EBITDA | $4.90B | $5.84B | $6.48B |
| Basic EPS | 4.2 | 4.8 | 5.79 |
| Diluted EPS | 4.19 | 4.78 | 5.77 |