Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $3.90M | $2.90M | $3.24M |
| Cost of revenue | $2.98M | $1.01M | $1.12M |
| Gross profit | $917.00K | $1.88M | $2.11M |
| Gross margin | 2350.0% | 6490.0% | 6530.0% |
| Research & development | $6.12M | $2.85M | $275.00K |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| — |
| — |
| — |
| Total operating expenses | $181.31M | $178.83M | $115.68M |
| Operating income | -$180.40M | -$176.95M | -$113.57M |
| Operating margin | -462210.0% | -609970.0% | -350100.0% |
| Interest expense | $3.70M | $2.89M | $2.79M |
| Pretax income | -$216.65M | -$140.23M | -$125.03M |
| Tax provision | -$584.00K | $32.00K | $12.00K |
| Net income | -$199.37M | -$128.62M | -$105.87M |
| Net margin | -510830.0% | -443370.0% | -326370.0% |
| EBITDA | -$177.76M | -$174.24M | -$110.62M |
| Basic EPS | -1.95 | -1.07 | -0.79 |
| Diluted EPS | -1.95 | -1.07 | -0.79 |