Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $48.04B | $47.98B | $52.55B |
| Cost of revenue | $44.49B | $44.53B | $49.05B |
| Gross profit | $3.54B | $3.44B | $3.50B |
| Gross margin | 740.0% | 720.0% | 670.0% |
| Research & development | — | — | — |
Source: SEC filings. Information and analytics, not investment advice.
| Selling, general & admin |
| $2.58B |
| $2.58B |
| $2.61B |
| Total operating expenses | $2.60B | $2.62B | $2.62B |
| Operating income | $944.34M | $817.92M | $876.92M |
| Operating margin | 200.0% | 170.0% | 170.0% |
| Interest expense | $380.19M | $338.35M | $302.57M |
| Pretax income | $522.50M | $445.86M | $530.75M |
| Tax provision | $169.78M | $181.64M | $202.87M |
| Net income | $352.71M | $264.22M | $327.88M |
| Net margin | 70.0% | 60.0% | 60.0% |
| EBITDA | $1.12B | $1.00B | $1.07B |
| Basic EPS | 1.59 | 1.18 | 1.4 |
| Diluted EPS | 1.59 | 1.18 | 1.39 |