Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $14.98B | $15.40B | $16.31B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| $2.05B |
| $1.99B |
| $1.99B |
| Total operating expenses | — | — | — |
| Operating income | $1.97B | $2.20B | $2.18B |
| Operating margin | 1320.0% | 1430.0% | 1340.0% |
| Interest expense | $672.00M | $670.00M | $729.00M |
| Pretax income | $1.45B | $1.66B | $1.59B |
| Tax provision | $101.00M | $301.00M | $252.00M |
| Net income | $1.35B | $1.37B | $1.36B |
| Net margin | 910.0% | 890.0% | 830.0% |
| EBITDA | $3.10B | $3.31B | $3.32B |
| Basic EPS | 7.39 | 7.57 | 7.91 |
| Diluted EPS | 7.29 | 7.49 | 7.84 |