Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 24 | Dec 25 |
|---|---|---|
| Total revenue | $6.02M | $5.28M |
| Cost of revenue | $4.71M | $4.00M |
| Gross profit | $1.30M | $1.27M |
| Gross margin | 2160.0% | 2410.0% |
| Research & development | $363.35K | $170.80K |
| Selling, general & admin | $5.00M | $4.32M |
| Total operating expenses | $5.37M | $4.49M |
Source: SEC filings. Information and analytics, not investment advice.
| Operating income | -$4.07M | -$3.22M |
| Operating margin | -6760.0% | -6110.0% |
| Interest expense | $26.18K | $36.50K |
| Pretax income | -$3.94M | -$3.16M |
| Tax provision | $32.38K | $30.48K |
| Net income | -$3.98M | -$3.19M |
| Net margin | -6610.0% | -6060.0% |
| EBITDA | -$4.03M | -$3.20M |
| Basic EPS | -1.81 | -0.88 |
| Diluted EPS | -1.81 | -0.88 |