Loading
Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|
| Total revenue | $5.71B | $6.06B | $6.37B |
| Cost of revenue | — | — | — |
| Gross profit | — | — | — |
| Gross margin | — | — | — |
| Research & development | — | — | — |
| Selling, general & admin |
Source: SEC filings. Information and analytics, not investment advice.
| — |
| — |
| — |
| Total operating expenses | $6.15B | $5.23B | $7.07B |
| Operating income | -$434.80M | $832.10M | -$695.70M |
| Operating margin | -760.0% | 1370.0% | -1090.0% |
| Interest expense | $70.50M | $58.00M | $82.50M |
| Pretax income | -$237.90M | $1.00B | -$379.40M |
| Tax provision | -$69.70M | $252.90M | -$204.60M |
| Net income | -$96.90M | $774.80M | -$281.70M |
| Net margin | -170.0% | 1280.0% | -440.0% |
| EBITDA | -$252.00M | $1.01B | -$539.80M |
| Basic EPS | -0.73 | 1.18 | -1.6 |
| Diluted EPS | -0.73 | 1.18 | -1.6 |