Price chart (1D to 10Y)
Licensed market data — shown to members, not published to the open web.
Income Statement, fiscal years · USD, as filed
| Line item | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Total revenue | $27.18M | $10.81M | $7.44M | $4.81M | $1.59M |
| Cost of revenue | $14.78M | $5.98M | $4.54M | $1.62M | — |
| Gross profit | $13.10M | $1.72M | $46.00K | $3.05M | $1.14M |
Source: SEC filings. Information and analytics, not investment advice.
| Gross margin |
| 4820.0% |
| 1590.0% |
| 60.0% |
| 6350.0% |
| 7150.0% |
| Research & development | $3.56M | $2.31M | $17.00K | $311.00K | — |
| Selling, general & admin | $13.82M | $7.29M | $264.00K | $293.00K | $1.44M |
| Total operating expenses | $24.30M | $13.54M | -$300.00K | $294.00K | $2.48M |
| Operating income | -$11.19M | -$11.82M | $346.00K | -$294.00K | -$1.34M |
| Operating margin | -4120.0% | -10930.0% | 460.0% | -610.0% | -8390.0% |
| Interest expense | — | — | — | — | — |
| Pretax income | -$15.99M | -$28.13M | -$5.70M | -$318.00K | -$807.00K |
| Tax provision | $1.07M | $366.00K | -$1.96M | $94.00K | -$65.00K |
| Net income | -$15.96M | -$27.57M | -$11.05M | -$2.14M | -$1.32M |
| Net margin | -5870.0% | -25500.0% | -14850.0% | -4460.0% | -8290.0% |
| EBITDA | -$9.25M | -$11.01M | $613.00K | — | -$1.15M |
| Basic EPS | — | -0.09 | -0.02 | -0.00 | -0.00 |
| Diluted EPS | — | -0.09 | -0.02 | -0.00 | -0.00 |